Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 207.7 | ||||||||||
CAPEX | (452.3) | ||||||||||
Maintenance CAPEX | (316.6) | ||||||||||
Cash Flow For Owners | (108.9) | (118.3) | (128.5) | (139.6) | (151.6) | (164.6) | (178.8) | (194.2) | (211.0) | (229.2) | (4 669.3) |