image
Healthcare - Biotechnology - NASDAQ - US
$ 13.89
0.364 %
$ 355 M
Market Cap
-22.26
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one BNTC stock under the worst case scenario is HIDDEN Compared to the current market price of 13.9 USD, Benitec Biopharma Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one BNTC stock under the base case scenario is HIDDEN Compared to the current market price of 13.9 USD, Benitec Biopharma Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one BNTC stock under the best case scenario is HIDDEN Compared to the current market price of 13.9 USD, Benitec Biopharma Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart BNTC

image
$17.0$17.0$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.0$12.0$12.0$11.0$11.0$10.0$10.0$9.0$9.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
216 K REVENUE
188.00%
-22.5 M OPERATING INCOME
-17.87%
-21.8 M NET INCOME
-11.19%
-19.4 M OPERATING CASH FLOW
-7.72%
-179 K INVESTING CASH FLOW
-17800.00%
68 M FINANCING CASH FLOW
324.78%
0 REVENUE
0.00%
-8.61 M OPERATING INCOME
-48.68%
-7.36 M NET INCOME
-45.42%
-7.7 M OPERATING CASH FLOW
-67.97%
-12 K INVESTING CASH FLOW
0.00%
17.9 M FINANCING CASH FLOW
-17.47%
Balance Sheet Benitec Biopharma Inc.
image
Current Assets 51.7 M
Cash & Short-Term Investments 50.9 M
Receivables 229 K
Other Current Assets 579 K
Non-Current Assets 536 K
Long-Term Investments 0
PP&E 449 K
Other Non-Current Assets 87 K
97.43 %Total Assets$52.2m
Current Liabilities 4.92 M
Accounts Payable 1.35 M
Short-Term Debt 284 K
Other Current Liabilities 3.29 M
Non-Current Liabilities 38 K
Long-Term Debt 0
Other Non-Current Liabilities 38 K
27.23 %5.72 %66.28 %Total Liabilities$5.0m
EFFICIENCY
Earnings Waterfall Benitec Biopharma Inc.
image
Revenue 216 K
Cost Of Revenue 108 K
Gross Profit 108 K
Operating Expenses 22.4 M
Operating Income -22.5 M
Other Expenses -739 K
Net Income -21.8 M
5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)216k(108k)108k(22m)(22m)739k(22m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
50.00% GROSS MARGIN
50.00%
-10412.04% OPERATING MARGIN
-10412.04%
-10069.91% NET MARGIN
-10069.91%
-46.04% ROE
-46.04%
-41.66% ROA
-41.66%
-45.97% ROIC
-45.97%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Benitec Biopharma Inc.
image
5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -21.8 M
Depreciation & Amortization 343 K
Capital Expenditures -179 K
Stock-Based Compensation 830 K
Change in Working Capital 1.17 M
Others 234 K
Free Cash Flow -19.6 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Benitec Biopharma Inc.
image
Wall Street analysts predict an average 1-year price target for BNTC of $19.2 , with forecasts ranging from a low of $13 to a high of $30 .
BNTC Lowest Price Target Wall Street Target
13 USD -6.41%
BNTC Average Price Target Wall Street Target
19.2 USD 38.59%
BNTC Highest Price Target Wall Street Target
30 USD 115.98%
Price
Max Price Target
Min Price Target
Average Price Target
3030252520201515101055Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.765 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.8000.8000.7000.7000.6000.6000.5000.5000.4000.4000.3000.3000.2000.2000.1000.1000.0000.0000.7650.7720182018
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Benitec Biopharma Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
11.9 M USD 1
0-3 MONTHS
1.35 M USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Benitec Biopharma: An Under-The-Radar And Undervalued Gene Therapy Developer We initiate a Buy rating for Benitec Biopharma due to promising early data from BB 301 for OPMD and a cash runway into mid-2027. BB 301 shows potential for meaningful improvements in swallowing function, with significant commercial opportunities and an undervalued stock price reflecting high-dose cohort data. Financially, Benitec has no revenue, rising operating expenses, and a cash balance of $78.3 million, providing a runway into mid-2027, though burn rate may increase. seekingalpha.com - 2 weeks ago
Insiders Are Loving These 5 Tech and Biotech Stocks After struggling through a rough patch, the biotech industry seems to be staging a comeback. 247wallst.com - 1 month ago
Benitec Biopharma Inc. Announces Pricing of $30 Million Common Stock Offering HAYWARD, Calif., March 25, 2025 (GLOBE NEWSWIRE) -- Benitec Biopharma Inc. (Nasdaq: BNTC) (“Benitec” or the “Company”), a clinical-stage, gene therapy-focused, biotechnology company developing novel genetic medicines based on its proprietary DNA-directed RNA interference (“ddRNAi”) “Silence and Replace” platform, today announced the pricing of its underwritten offering of 1,443,000 shares of its common stock (or pre-funded warrants to purchase common stock in lieu thereof) and a concurrent registered direct offering of 900,000 shares of its common stock with long-term investor Suvretta Capital. globenewswire.com - 1 month ago
Wall Street Analysts Predict a 127.26% Upside in Benitec Biopharma (BNTC): Here's What You Should Know The average of price targets set by Wall Street analysts indicates a potential upside of 127.3% in Benitec Biopharma (BNTC). While the effectiveness of this highly sought-after metric is questionable, the positive trend in earnings estimate revisions might translate into an upside in the stock. zacks.com - 2 months ago
Benitec Biopharma (BNTC) is on the Move, Here's Why the Trend Could be Sustainable Benitec Biopharma (BNTC) could be a solid choice for shorter-term investors looking to capitalize on the recent price trend in fundamentally sound stocks. It is one of the many stocks that passed through our shorter-term trading strategy-based screen. zacks.com - 2 months ago
Benitec Biopharma Releases Second Quarter 2025 Financial Results and Provides Operational Update -Fifth Subject in BB-301 Phase 1b/2a Clinical Treatment Study safely treated in February 2025- -Interim clinical study update to be presented in late-breaking oral presentation at the 2025 Muscular Dystrophy Association Clinical & Scientific Conference on March 19, 2025- HAYWARD, Calif., Feb. 14, 2025 (GLOBE NEWSWIRE) -- Benitec Biopharma Inc. (NASDAQ: BNTC) (“Benitec” or “Company”), a clinical-stage, gene therapy-focused, biotechnology company developing novel genetic medicines based on its proprietary “Silence and Replace” DNA-directed RNA interference ("ddRNAi") platform, today announced financial results for its second fiscal quarter ended December 31, 2024. globenewswire.com - 2 months ago
Why You Shouldn't Bet Against Benitec Biopharma (BNTC) Stock Benitec Biopharma (BNTC) has seen solid earnings estimate revision activity over the past month, and belongs to a strong industry as well. zacks.com - 3 months ago
Recent Price Trend in Benitec Biopharma (BNTC) is Your Friend, Here's Why Benitec Biopharma (BNTC) made it through our "Recent Price Strength" screen and could be a great choice for investors looking to make a profit from stocks that are currently on the move. zacks.com - 4 months ago
Wall Street Analysts See an 113.71% Upside in Benitec Biopharma (BNTC): Can the Stock Really Move This High? The mean of analysts' price targets for Benitec Biopharma (BNTC) points to an 113.7% upside in the stock. While this highly sought-after metric has not proven reasonably effective, strong agreement among analysts in raising earnings estimates does indicate an upside in the stock. zacks.com - 4 months ago
Benitec Biopharma (BNTC) Is a Great Choice for 'Trend' Investors, Here's Why Benitec Biopharma (BNTC) made it through our "Recent Price Strength" screen and could be a great choice for investors looking to make a profit from stocks that are currently on the move. zacks.com - 4 months ago
Benitec Biopharma to Participate in Upcoming Investor Conferences in December HAYWARD, Calif., Nov. 26, 2024 (GLOBE NEWSWIRE) -- Benitec Biopharma Inc. (NASDAQ: BNTC) (“Benitec” or the “Company”), a clinical-stage, gene therapy-focused, biotechnology company developing novel genetic medicines based on its proprietary “Silence and Replace” DNA-directed RNA interference ("ddRNAi") platform, today announced that its management team will participate in the following upcoming investor conferences. globenewswire.com - 5 months ago
Benitec Biopharma Releases First Quarter 2025 Financial Results and Provides Operational Update -Positive 270-day Interim Clinical Study Data for the First Subject and Positive 180-day Interim Clinical Study Data for the Second Subject Treated with the Low-Dose of BB-301 in the Phase 1b/2a Clinical Treatment Study Reported in October as a Late-Breaking Oral Presentation at the 29 th Annual Congress of the World Muscle Society- globenewswire.com - 5 months ago
8. Profile Summary

Benitec Biopharma Inc. BNTC

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 355 M
Dividend Yield 0.00%
Description Benitec Biopharma Inc., a development-stage biotechnology company, focuses on the development of novel genetic medicines. The company develops DNA-directed RNA interference based therapeutics for chronic and life-threatening human conditions. It is developing BB-301, an adeno-associated virus based gene therapy agent for treating oculopharyngeal muscular dystrophy; and BB-103 for the treatment of chronic hepatitis B virus infection. The company was incorporated in 1995 and is headquartered in Hayward, California.
Contact 3940 Trust Way, Hayward, CA, 94545 https://benitec.com
IPO Date June 24, 2014
Employees 16
Officers Ms. Sophie Mukadam Chief Operating Officer Dr. Claudia Kloth Ph.D. Senior Vice President of Manufacturing Dr. Jerel A. Banks M.D., Ph.D. Executive Chairman & Chief Executive Officer Ms. Megan Joan Boston B.Com., C.A. Chief Financial Officer & Director Dr. Michael Graham Head of Discovery & Founding Scientist