image
Bank of Marin Bancorp BMRC
Financial Services - Banks - Regional - NASDAQ - US
Watchlist
$ 26.22
-1.32 %
$ 422 M
Market Cap
-29.8
P/E
INCOME STATEMENT
105 M REVENUE
-23.98%
Growth Rates
1Year -23.98%
3Years -0.00%
5Years 0.68%
7Years 3.57%
10Years 4.64%
29.5 M OPERATING INCOME
-55.37%
Growth Rates
1Year -55.37%
3Years -10.11%
5Years -8.89%
7Years -4.02%
10Years 2.05%
19.9 M NET INCOME
-57.29%
Growth Rates
1Year -57.29%
3Years -13.03%
5Years -9.42%
7Years -2.13%
10Years 3.38%
EFFICIENCY
Earnings Waterfall Bank of Marin Bancorp
image
Revenue 105 M
Cost Of Revenue 0
Gross Profit 105 M
Operating Expenses 105 M
Operating Income 29.5 M
Other Expenses 9.59 M
Net Income 19.9 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998
REVENUE
Revenue 105.2 138.4 115.1 105.2 104.8 101.7 83.1 82.3 76.4 79.5 66.8 70.3 70.1 60.4 57.7 53.7 48.5 45.7 43.1 35.9 30.6 27.8 23.3 2.6 2.0 1.9
GROSS PROFIT
Cost Of Revenue 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 105.2 138.4 115.1 105.2 104.8 101.7 83.1 82.3 76.4 79.5 66.8 70.3 70.1 60.4 57.7 53.7 48.5 45.7 43.1 35.9 30.6 27.8 23.3 2.6 2.0 1.9
OPERATING INCOME
Operating Expenses 105.0 (72.3) (70.2) (64.6) (58.9) (54.7) (52.0) (43.0) (44.6) (44.9) (42.8) (39.0) (39.3) (32.3) (30.0) (22.9) (9.3) (10.6) (14.0) (15.2) (13.3) (11.5) (6.1) 13.5 1.6 1.2
Selling, General and Administrative Expenses 47.8 51.2 50.5 39.8 40.1 40.2 37.0 32.5 31.6 29.7 28.2 24.6 23.9 21.7 18.7 16.1 15.9 15.5 13.8 12.0 10.8 10.4 8.8 7.0 0 0
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 29.5 66.1 44.9 40.6 45.9 47.0 31.1 39.3 31.8 34.6 24.1 31.3 30.8 28.2 27.7 30.8 39.2 35.1 29.2 20.7 17.3 16.4 17.3 16.2 3.6 3.0
PRE-TAX INCOME
Interest Income Expense 36.7 2.5 3.4 3.0 4.8 3.5 1.7 2.3 2.3 2.3 1.8 2.6 5.3 6.4 7.2 10.8 19.1 16.6 10.0 5.4 5.2 6.2 9.0 8.9 0 0
Total Other Income (3.4) 0 (13.1) (7.1) 0 (1.0) (8.7) (6.5) (6.4) (8.0) (9.8) (2.3) (1.9) (2.0) (1.4) 0.5 (0.2) (0.1) (1.7) 0 (5.2) (6.2) (9.0) (8.9) 0 0
Pre-Tax Income 26.0 63.5 44.9 40.6 45.9 43.4 28.8 36.5 28.9 31.5 22.2 28.7 24.8 21.7 20.5 20.0 20.1 18.5 19.1 15.3 12.1 10.1 8.3 7.2 0 0
NET INCOME
Tax Provision 6.1 16.9 11.7 10.3 11.7 10.8 12.9 13.3 10.5 11.7 7.9 10.9 9.2 8.2 7.8 7.9 7.8 6.7 7.4 5.8 4.6 3.9 3.1 2.7 (3.6) (3.0)
Net Income 19.9 46.6 33.2 30.2 34.2 32.6 16.0 23.1 18.4 19.8 14.3 17.8 15.6 13.6 12.8 12.2 12.3 11.9 11.7 9.5 7.5 6.2 5.1 4.5 3.6 3.0
EPS 1.24 2.93 2.32 2.24 2.51 2.35 1.29 1.91 1.55 1.68 1.31 1.67 1.47 1.3 1.11 1.17 1.19 1.11 1.09 0.9 0.77 0.62 0.54 0.46 0.38 0.32