image
Biomerica, Inc. BMRA
Healthcare - Medical - Devices - NASDAQ - US
Watchlist
$ 0.3491
-0.824 %
$ 5.87 M
Market Cap
-0.94
P/E
INCOME STATEMENT
5.42 M REVENUE
1.42%
Growth Rates
1Year 1.42%
3Years -9.06%
5Years 0.81%
7Years -0.96%
10Years 0.56%
-6.37 M OPERATING INCOME
11.85%
Growth Rates
1Year 11.85%
3Years 0.80%
5Years -21.42%
7Years -31.14%
10Years -30.44%
-5.98 M NET INCOME
16.27%
Growth Rates
1Year 16.27%
3Years 2.60%
5Years -20.09%
7Years -30.88%
10Years -39.41%
EFFICIENCY
Earnings Waterfall Biomerica, Inc.
image
Revenue 5.42 M
Cost Of Revenue 4.8 M
Gross Profit 611 K
Operating Expenses 6.98 M
Operating Income -6.37 M
Other Expenses -389 K
Net Income -5.98 M

Income Statement

Millions
May-2024 May-2023 May-2022 May-2021 May-2020 May-2019 May-2018 May-2017 May-2016 May-2015 May-2014 May-2013 May-2012 Jul-2011 May-2010 May-2009 May-2008 May-2007 May-2006 May-2005 May-2004 May-2003 May-2002 May-2001 May-2000 May-1999 May-1998 May-1997 May-1996 May-1995 May-1994 May-1993 May-1992 May-1991 May-1990 May-1989 May-1988 May-1987 May-1986
REVENUE
Revenue 5.4 5.3 18.9 7.2 6.7 5.2 5.6 5.8 5.1 5.0 5.1 6.5 6.1 4.9 5.1 4.9 4.9 5.7 7.2 9.3 9.2 9.1 8.6 8.9 8.0 8.7 9.4 9.2 9.5 9.2 8.3 8.0 7.8 10.4 8.2 1.2 1.4 1.9 1.7
GROSS PROFIT
Cost Of Revenue 4.8 4.9 15.9 6.7 4.9 3.9 3.8 3.8 3.6 3.4 3.5 4.0 3.8 3.4 3.5 3.0 2.8 3.5 4.8 6.2 6.3 6.2 6.1 6.1 5.4 5.1 5.3 5.2 5.1 4.8 4.3 4.8 4.8 6.7 4.0 0.8 1.0 0.8 1.2
Gross Profit 0.6 0.4 3.0 0.5 1.8 1.3 1.8 2.0 1.5 1.5 1.7 2.4 2.3 1.5 1.6 2.0 2.1 2.2 2.4 3.1 2.9 2.9 2.5 2.8 2.6 3.6 4.1 4.0 4.4 4.4 4.0 3.2 3.0 3.7 4.2 0.4 0.4 1.1 0.5
OPERATING INCOME
Operating Expenses 7.0 7.7 7.5 7.0 4.2 3.7 3.2 3.0 2.4 2.2 2.1 1.9 1.8 1.7 1.9 1.7 1.6 1.7 2.5 3.3 3.2 3.1 3.0 3.5 6.8 3.9 3.9 3.4 3.7 4.0 3.8 3.5 4.4 5.6 4.2 1.3 2.0 2.4 2.6
Selling, General and Administrative Expenses 5.5 6.1 5.7 4.6 2.3 2.0 1.8 1.8 1.6 1.5 1.5 1.5 1.4 1.2 1.5 1.4 1.4 1.5 2.3 3.0 3.0 2.8 2.8 3.2 5.7 3.1 3.1 2.9 3.1 3.3 3.4 3.0 3.6 4.8 3.7 1.2 1.9 2.3 2.4
Research and Development Expenses 1.5 1.6 1.8 2.4 1.9 1.7 1.4 1.1 0.8 0.7 0.6 0.5 0.3 0.4 0.5 0.3 0.3 0.3 0.2 0.3 0.3 0.3 0.2 0.3 0.9 0.5 0.6 0.3 0.3 0.3 0 0 0 0 0 0 0 0 0
Operating Income (6.4) (7.2) (4.5) (6.5) (2.4) (2.4) (1.5) (1.0) (0.8) (0.7) (0.4) 0.5 0.5 (0.1) (0.4) 0.2 0.5 0.5 97.1 K (0.2) (0.3) (0.2) (0.5) (0.7) (4.2) (0.3) 0.2 0.6 0.7 0.4 0.2 (0.3) (1.4) (1.9) 0.3 (0.9) (1.6) (1.3) (2.1)
PRE-TAX INCOME
Interest Income Expense 0 0 26.6 K 367 9 47 37 282 167 0 142 302 1.58 K 5.83 K 12.3 K 27.5 K 49.5 K 35.1 K 0 0 0 0 40.4 K 0 0 0 0 100 K 0 0 0 0 0 0 0 0 0 0 0
Total Other Income 0.4 0.1 26.6 K 66.5 K 71.2 K 44 K 47.7 K 46.1 K 31 K 24.2 K 20.2 K 10.5 K 0.1 0.3 20.1 K 19.5 K 1.1 4.99 K 785 0.2 18.9 K 11.8 K 99.2 K 0.1 0.3 0.3 (0.2) 100 K 0 0 100 K 100 K 100 K 0.9 (0.3) 100 K 1.0 100 K 100 K
Pre-Tax Income (5.9) (7.1) (4.5) (6.5) (2.3) (2.4) (1.4) (0.9) (0.8) (0.6) (0.4) 0.5 0.6 0.2 (0.3) 0.3 1.6 0.5 0.2 19.5 K (0.3) (0.2) (0.6) (0.6) (3.9) 0 0.4 0.7 0 0 0.3 (0.2) (1.3) (1.0) 0 (0.8) (0.6) (1.4) (2.2)
NET INCOME
Tax Provision 42 K 51 K 23.7 K 13.1 K 7.39 K 24.2 K 31.8 K 46.6 K 0.7 (0.3) (0.2) 12.5 K 65 K 2 K 13 K 87 K 67 K 16.8 K 1.6 K 1.94 K 1.82 K 2.22 K 2.06 K 2.4 K 2.4 K (0.2) 100 K 0.2 0.3 0.3 0.3 100 K (0.5) 0.2 0.6 0 (1.2) 0 (0.2)
Net Income (6.0) (7.1) (4.5) (6.5) (2.3) (2.4) (1.5) (0.9) (1.5) (0.3) (0.2) 0.5 0.5 0.2 (0.3) 0.4 1.7 0.5 0.2 0.2 (0.2) (0.2) (0.4) (2.7) (3.9) 100 K 100 K 0.4 0.4 100 K 0 (0.4) (0.9) (1.2) (0.6) (0.9) (0.4) (1.3) (1.9)
EPS 0.36 0.5 0.36 0.54 0.23 0.26 0.17 0.11 0.2 0.0439 0.03 0.08 0.08 0.02 0.0499 0.05 0.28 0.09 0.04 0.03 0.0389 0.0422 0.0825 0.56 0.86 0.025 0.04 0.12 0.12 0.03 0.02 0.14 0.3 0.4 0.18 0.3 0.14 0.44 0.66