Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 12.5 | ||||||||||
CAPEX | (1.7) | ||||||||||
Maintenance CAPEX | (1.2) | ||||||||||
Cash Flow For Owners | 11.3 | 14.7 | 19.1 | 24.8 | 32.2 | 41.9 | 54.4 | 70.6 | 91.8 | 119.2 | 2 906.0 |