Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 296.0 | ||||||||||
CAPEX | (7.4) | ||||||||||
Maintenance CAPEX | (5.2) | ||||||||||
Cash Flow For Owners | 290.8 | 299.0 | 307.5 | 316.3 | 325.2 | 334.5 | 344.0 | 353.8 | 363.8 | 374.2 | 7 218.1 |