Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 8.4 | ||||||||||
CAPEX | (3.2) | ||||||||||
Maintenance CAPEX | (2.3) | ||||||||||
Cash Flow For Owners | 6.2 | 7.8 | 9.8 | 12.3 | 15.5 | 19.5 | 24.5 | 30.8 | 38.8 | 48.8 | 1 152.2 |