image
BlackLine, Inc. BL
Technology - Software - Application - NASDAQ - US
Watchlist
$ 48.11
-1.43 %
$ 3.02 B
Market Cap
33.18
P/E
INCOME STATEMENT
653 M REVENUE
10.74%
Growth Rates
1Year 10.74%
3Years 15.35%
5Years 17.72%
7Years 20.51%
10Years 28.88%
18.5 M OPERATING INCOME
29.19%
Growth Rates
1Year 29.19%
3Years 35.36%
5Years 21.65%
7Years 14.17%
10Years 11.69%
161 M NET INCOME
205.06%
Growth Rates
1Year 205.06%
3Years 53.20%
5Years 47.64%
7Years 29.88%
10Years 27.80%
EFFICIENCY
Earnings Waterfall BlackLine, Inc.
image
Revenue 653 M
Cost Of Revenue 162 M
Gross Profit 491 M
Operating Expenses 473 M
Operating Income 18.5 M
Other Expenses -143 M
Net Income 161 M
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00653m(162m)491m(473m)19m143m161mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013
REVENUE
Revenue 653.3 590.0 522.9 425.7 351.7 289.0 227.8 177.0 123.1 83.6 51.7 32.0
GROSS PROFIT
Cost Of Revenue 162.0 146.8 129.4 97.9 69.0 59.0 50.9 41.5 30.2 22.7 16.6 10.4
Gross Profit 491.4 443.2 393.6 327.8 282.8 230.0 176.9 135.5 92.9 60.9 35.1 21.5
OPERATING INCOME
Operating Expenses 472.8 429.3 445.9 366.4 302.7 257.9 206.8 170.6 126.8 95.7 53.3 41.3
Selling, General and Administrative Expenses 370.1 314.7 337.0 289.1 246.2 214.9 176.0 146.7 105.7 77.5 43.6 25.0
Research and Development Expenses 101.0 103.2 108.9 77.3 56.5 43.0 30.8 23.9 21.1 18.2 9.7 7.2
Operating Income 18.5 14.3 (37.7) (38.6) (15.4) (27.9) (29.8) (35.1) (33.9) (34.8) (18.2) (10.4)
PRE-TAX INCOME
Interest Income Expense 8.8 5.9 5.8 62.9 23.3 8.7 4 K 13 K 5.9 3.2 0 0
Total Other Income 106.2 46.2 8.8 (62.2) (18.8) (2.5) 2.1 (2.4) (22.6) (3.6) (6.7) (10.2)
Pre-Tax Income 124.7 60.5 (47.4) (100.9) (38.7) (30.4) (27.7) (37.5) (45.7) (38.4) (24.9) (20.6)
NET INCOME
Tax Provision (43.1) 1.4 (13.5) 0.1 0.7 1.7 0.2 0.6 (6.6) (13.7) (8.2) 3.9
Net Income 161.2 52.8 (33.9) (101.0) (39.4) (32.1) (27.8) (38.1) (39.2) (24.7) (16.8) (16.7)
EPS 2.59 0.87 0.57 1.73 0.69 0.58 0.52 0.73 0.92 0.5 0.34 0.69