image
Technology - Electronic Gaming & Multimedia - NASDAQ - CN
$ 18.3
-1.56 %
$ 7.6 B
Market Cap
-13.76
P/E
INCOME STATEMENT
22.5 B REVENUE
2.87%
-5.06 B OPERATING INCOME
39.41%
-4.81 B NET INCOME
35.91%
EFFICIENCY
Earnings Waterfall Bilibili Inc.
image
Revenue 22.5 B
Cost Of Revenue 17.1 B
Gross Profit 5.44 B
Operating Expenses 10.5 B
Operating Income -5.06 B
Other Expenses -252 M
Net Income -4.81 B

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015
REVENUE
Revenue 22 528.0 21 899.2 19 383.7 11 999.0 6 777.9 4 128.9 2 468.4 523.3 131.0
GROSS PROFIT
Cost Of Revenue 17 086.1 18 049.9 15 340.5 9 158.8 5 587.7 3 273.5 1 919.2 772.8 303.6
Gross Profit 5 441.9 3 849.3 4 043.1 2 840.2 1 190.2 855.4 549.2 (249.5) (172.6)
OPERATING INCOME
Operating Expenses 10 506.1 12 207.2 10 472.2 5 981.1 2 685.4 1 584.4 773.5 645.2 196.3
Selling, General and Administrative Expenses 6 038.6 7 441.9 7 632.4 4 468.2 1 791.0 1 046.9 493.4 554.0 171.4
Research and Development Expenses 4 467.5 4 765.4 2 839.9 1 513.0 894.4 537.5 280.1 91.2 24.9
Operating Income (5 064.2) (8 357.9) (6 429.1) (3 141.0) (1 495.2) (729.0) (224.3) (894.7) (368.9)
PRE-TAX INCOME
Interest Income Expense 164.9 250.9 155.5 108.5 46.5 0 0 0 0
Total Other Income 331.2 954.4 (284.4) 140.3 227.5 189.9 49.4 (13.6) (2.2)
Pre-Tax Income (4 733.0) (7 403.5) (6 713.4) (3 000.6) (1 267.7) (539.0) (174.9) (908.4) (371.1)
NET INCOME
Tax Provision 78.7 104.1 95.3 53.4 35.9 26.0 8.9 3.1 2.4
Net Income (4 822.3) (7 507.7) (6 808.7) (3 054.0) (1 303.6) (551.7) (183.8) (910.1) (371.6)
EPS 11.7 21.7 17.9 8.83 4.04 2.37 2.63 2.63 1.57