Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 26.3 | ||||||||||
CAPEX | (3.7) | ||||||||||
Maintenance CAPEX | (2.6) | ||||||||||
Cash Flow For Owners | 23.6 | 31.0 | 40.6 | 53.1 | 69.6 | 91.1 | 119.3 | 156.3 | 204.7 | 268.1 | 6 585.7 |