Communication Services -
Internet Content & Information - NASDAQ - CN
$ 86.85
1.07 %
$ 29.7 B
Market Cap
10.06
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Baidu, Inc.
| Revenue | 133 B |
| Cost Of Revenue | 66.1 B |
| Gross Profit | 67 B |
| Operating Expenses | 45.8 B |
| Operating Income | 21.3 B |
| Other Expenses | -2.49 B |
| Net Income | 23.8 B |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||
| Revenue | 133 125.0 | 134 598.0 | 123 675.0 | 124 493.0 | 107 074.0 | 107 413.0 | 102 277.0 | 84 809.0 | 70 549.4 | 66 381.7 | 49 052.3 | 31 943.9 | 22 306.0 | 14 500.8 | 7 915.1 | 4 447.8 | 3 198.3 | 1 744.4 | 837.8 | 40.6 | 117.5 | 40.6 |
| GROSS PROFIT | ||||||||||||||||||||||
| Cost Of Revenue | 66 102.0 | 65 031.0 | 63 935.0 | 64 314.0 | 55 158.0 | 62 850.0 | 51 744.0 | 43 062.0 | 35 278.9 | 27 458.0 | 18 885.5 | 11 471.8 | 6 448.5 | 3 896.9 | 2 149.3 | 1 616.2 | 1 155.5 | 645.4 | 245.5 | 22.6 | 33.0 | 20.7 |
| Gross Profit | 67 023.0 | 69 567.0 | 59 740.0 | 60 179.0 | 51 916.0 | 44 563.0 | 50 533.0 | 41 747.0 | 35 270.4 | 38 923.7 | 30 166.9 | 20 472.1 | 15 857.5 | 10 603.9 | 5 765.8 | 2 831.5 | 2 042.8 | 1 099.0 | 592.3 | 17.9 | 84.5 | 19.9 |
| OPERATING INCOME | ||||||||||||||||||||||
| Operating Expenses | 45 753.0 | 47 711.0 | 43 829.0 | 49 661.0 | 37 576.0 | 38 256.0 | 35 003.0 | 26 056.0 | 25 221.3 | 27 252.1 | 17 363.1 | 9 280.4 | 4 806.2 | 3 027.2 | 1 807.0 | 1 226.6 | 946.1 | 551.9 | 329.5 | 27.2 | 73.5 | 29.2 |
| Selling, General and Administrative Expenses | 23 620.0 | 23 519.0 | 20 514.0 | 24 723.0 | 18 063.0 | 19 910.0 | 19 231.0 | 13 128.0 | 15 070.6 | 17 076.4 | 10 382.1 | 5 173.5 | 2 501.3 | 1 692.8 | 1 089.0 | 804.0 | 659.8 | 411.2 | 250.2 | 22.0 | 55.5 | 22.0 |
| Research and Development Expenses | 22 133.0 | 24 192.0 | 23 315.0 | 24 938.0 | 19 513.0 | 18 346.0 | 15 772.0 | 12 928.0 | 10 150.8 | 10 175.8 | 6 981.0 | 4 106.8 | 2 304.8 | 1 334.4 | 718.0 | 422.6 | 286.3 | 140.7 | 79.2 | 5.2 | 11.4 | 5.2 |
| Operating Income | 21 270.0 | 21 856.0 | (5 575.0) | (8 460.0) | (8 374.0) | (19 485.0) | 15 530.0 | 15 691.0 | 10 049.1 | 11 671.6 | 12 803.8 | 11 191.7 | 11 051.3 | 7 576.7 | 3 958.8 | 1 604.9 | 1 096.7 | 547.2 | 262.9 | (9.3) | 11.0 | (9.3) |
| PRE-TAX INCOME | ||||||||||||||||||||||
| Interest Income Expense | 0 | 3 248.0 | 2 913.0 | 3 421.0 | 3 103.0 | 2 960.0 | 1 883.0 | 1 615.0 | 1 157.6 | 1 041.4 | 628.6 | 447.1 | 107.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | 7 352.0 | 3 342.0 | 15 687.0 | 19 238.0 | 8 750.0 | (6 647.0) | 11 795.0 | 5 592.0 | 4 460.0 | 26 235.0 | 1 680.6 | 1 025.0 | 914.1 | 232.5 | 102.4 | 78.2 | 586.4 | 69.1 | 901.3 | 58.8 | 1.5 | 13.7 |
| Pre-Tax Income | 28 622.0 | 25 198.0 | 10 112.0 | 10 778.0 | 23 090.0 | (340.0) | 27 325.0 | 21 283.0 | 14 509.2 | 37 906.6 | 14 474.5 | 12 185.0 | 11 965.4 | 7 809.2 | 4 061.2 | 1 683.1 | 1 164.2 | 616.2 | 309.4 | (8.9) | 12.5 | (8.9) |
| NET INCOME | ||||||||||||||||||||||
| Tax Provision | 4 447.0 | 3 649.0 | 2 578.0 | 3 187.0 | 4 064.0 | 1 948.0 | 4 743.0 | 2 995.0 | 2 913.6 | 5 474.4 | 2 231.2 | 1 828.9 | 1 574.2 | 1 188.9 | 536.0 | 198.0 | 116.1 | (12.8) | 12.3 | (0.4) | 0.5 | (0.4) |
| Net Income | 23 760.0 | 20 315.0 | 7 559.0 | 7 591.0 | 22 472.0 | (2 288.0) | 27 573.0 | 18 301.0 | 11 632.3 | 33 664.2 | 13 187.1 | 10 519.0 | 10 456.0 | 6 638.6 | 3 525.2 | 1 485.1 | 1 048.1 | 629.0 | 301.8 | (8.9) | 12.0 | (8.9) |
| EPS | 66.5 | 77.7 | 21.8 | 22 | 65.8 | 6.56 | 79 | 52.7 | 33.5 | 96.4 | 37.6 | 30.1 | 29.9 | 19 | 10.2 | 4.32 | 3.04 | 1.84 | 0.88 | 0.0448 | 0.11 | 0.0784 |