image
Bel Fuse Inc. BELFA
Technology - Hardware, Equipment & Parts - NASDAQ - US
Watchlist
$ 62.5
-5.6 %
$ 823 M
Market Cap
20.16
P/E
INCOME STATEMENT
535 M REVENUE
-16.41%
Growth Rates
1Year -16.41%
3Years -0.54%
5Years 1.66%
7Years 1.21%
10Years 0.94%
64.3 M OPERATING INCOME
-26.92%
Growth Rates
1Year -26.92%
3Years 95.30%
5Years 50.78%
7Years 21.62%
10Years 16.39%
49.2 M NET INCOME
-33.37%
Growth Rates
1Year -33.37%
3Years 25.61%
5Years 50.13%
7Years 29.58%
10Years 18.39%
EFFICIENCY
Earnings Waterfall Bel Fuse Inc.
image
Revenue 535 M
Cost Of Revenue 332 M
Gross Profit 202 M
Operating Expenses 138 M
Operating Income 64.3 M
Other Expenses 15.1 M
Net Income 49.2 M
600m600m500m500m400m400m300m300m200m200m100m100m00535m(332m)202m(138m)64m(15m)49mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989 Dec-1988 Dec-1987 Dec-1986 Dec-1985
REVENUE
Revenue 534.8 639.8 654.2 543.5 465.8 492.4 548.2 491.6 500.2 567.1 487.1 349.2 286.6 295.1 302.5 182.8 258.4 259.1 254.9 215.9 190.0 158.5 95.5 96.0 145.2 119.5 90.8 73.5 65.5 70.7 45.7 47.5 50.4 36.6 36.6 30.2 37.6 33.7 23.3 17.9
GROSS PROFIT
Cost Of Revenue 332.4 424.0 470.8 409.1 346.0 381.7 438.4 389.6 400.2 458.3 399.1 286.9 240.1 244.7 239.2 161.5 217.1 203.0 193.0 156.1 132.8 113.8 72.4 89.6 82.5 70.0 54.6 47.3 43.5 47.6 33.7 30.3 29.4 21.1 24.0 21.2 23.5 19.5 13.6 11.1
Gross Profit 202.4 215.8 183.5 134.4 119.7 110.7 109.8 102.0 99.9 108.8 88.0 62.3 46.5 50.4 63.4 21.3 41.3 56.1 61.9 59.8 57.2 44.7 23.1 6.4 62.7 49.5 36.2 26.2 22.0 23.1 12.0 17.2 21.0 15.5 12.6 9.0 14.1 14.2 9.7 6.8
OPERATING INCOME
Operating Expenses 138.1 127.9 112.6 108.5 102.3 103.0 79.9 85.1 71.0 78.1 72.1 45.9 39.3 39.3 40.4 25.4 50.9 30.6 38.8 33.2 32.3 26.8 22.3 21.6 29.2 25.6 20.7 17.2 14.5 15.6 14.1 13.7 12.6 18.4 12.7 11.0 10.3 8.7 7.0 5.8
Selling, General and Administrative Expenses 110.6 99.1 92.3 86.6 78.7 76.1 79.9 85.1 71.0 78.1 72.1 45.9 39.3 39.3 40.4 30.1 36.1 36.1 37.8 33.2 31.3 26.8 22.3 21.6 23.3 19.5 16.6 13.8 11.5 12.6 11.5 11.3 10.2 16.0 10.5 9.0 8.5 7.3 5.9 4.8
Research and Development Expenses 23.6 22.5 20.2 21.9 23.6 26.9 29.4 28.8 26.7 27.7 21.5 14.1 12.4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 64.3 88.0 65.1 8.6 (0.8) (11.1) 29.6 16.3 (76.5) 28.6 14.1 15.0 1.7 7.4 15.2 (17.4) (10.7) 25.5 23.1 26.6 24.9 17.9 0.8 (15.1) 33.5 23.9 15.5 9.0 7.5 7.5 (2.1) 3.5 8.4 (2.9) 100 K (2.0) 3.8 5.5 2.7 1.0
PRE-TAX INCOME
Interest Income Expense 4.1 2.9 3.4 3.5 4.7 5.4 5.3 6.8 6.7 7.6 4.0 0.2 16 K 0 0 0 4 K 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (2.5) (4.7) (6.1) (3.9) (6.5) (5.7) (3.3) (7.7) (6.0) (2.9) (3.7) 0.1 (0.7) 0.5 0.4 7.7 (7.9) 6.2 7.9 1.1 3.5 0.2 0.9 2.4 3.9 0.8 1.5 1.5 2.2 1.8 0.3 0.5 11.7 100 K 0.2 0.2 0.5 0.2 0.5 0.4
Pre-Tax Income 61.8 83.3 59.1 27.3 12.1 (7.3) 23.6 9.6 (82.6) 25.7 10.4 15.2 1.0 7.9 15.6 (9.7) 18.7 31.7 31.0 27.7 28.4 18.2 1.8 (12.7) 37.4 24.7 17.0 10.5 9.7 9.3 (1.8) 4.0 20.1 (2.8) 100 K (1.8) 4.3 5.7 3.2 1.4
NET INCOME
Tax Provision 12.6 9.5 6.4 2.5 (0.7) 1.4 2.9 21.5 (17.7) 6.5 1.3 (0.7) (1.4) 4.1 1.9 (1.4) (3.7) 5.4 5.8 7.5 3.6 4.4 1.2 (0.5) 5.2 3.4 1.8 1.6 1.9 1.2 (0.2) 0.2 1.2 0.5 (0.7) (0.2) 1.2 1.6 0.6 100 K
Net Income 41.0 73.8 52.7 24.8 12.8 (8.7) 20.7 (11.9) (64.8) 19.2 9.1 15.9 2.4 3.8 13.6 (8.3) (14.9) 26.3 25.2 20.2 24.7 13.8 0.6 (12.2) 32.2 21.3 15.2 8.9 7.8 8.1 (1.6) 3.8 18.9 (3.3) 0.7 (1.8) 3.1 4.1 2.6 1.3
EPS 3.26 5.78 3.69 1.76 0.91 0.63 1.71 0.99 5.44 1.64 0.79 1.41 0.21 0.32 1.17 0.72 1.27 2.11 2.13 1.79 2.19 1.25 0.05 1.13 3.04 2.03 1.46 0.87 0.77 0.81 0.16 0.39 1.89 0.34 0.08 0.19 0.33 0.44 0.28 0.14