image
Bel Fuse Inc. BELFA
Technology - Hardware, Equipment & Parts - NASDAQ - US
Watchlist
$ 91.6
-1.21 %
$ 971 M
Market Cap
22.23
P/E
INCOME STATEMENT
640 M REVENUE
-2.20%
Growth Rates
1Year -2.20%
3Years 11.16%
5Years 3.14%
7Years 3.58%
10Years 6.24%
88 M OPERATING INCOME
35.04%
Growth Rates
1Year 35.04%
3Years 383.37%
5Years 24.33%
7Years 17.81%
10Years 19.31%
73.8 M NET INCOME
40.13%
Growth Rates
1Year 40.13%
3Years 79.36%
5Years 28.95%
7Years 17.75%
10Years 16.59%
EFFICIENCY
Earnings Waterfall Bel Fuse Inc.
image
Revenue 640 M
Cost Of Revenue 424 M
Gross Profit 216 M
Operating Expenses 128 M
Operating Income 88 M
Other Expenses 14.1 M
Net Income 73.8 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989 Dec-1988 Dec-1987 Dec-1986 Dec-1985
REVENUE
Revenue 639.8 654.2 543.5 465.8 492.4 548.2 491.6 500.2 567.1 487.1 349.2 286.6 295.1 302.5 182.8 258.4 259.1 254.9 215.9 190.0 158.5 95.5 96.0 145.2 119.5 90.8 73.5 65.5 70.7 45.7 47.5 50.4 36.6 36.6 30.2 37.6 33.7 23.3 17.9
GROSS PROFIT
Cost Of Revenue 424.0 470.8 409.1 346.0 381.7 438.4 389.6 400.2 458.3 399.1 286.9 240.1 244.7 239.2 161.5 217.1 203.0 193.0 156.1 132.8 113.8 72.4 89.6 82.5 70.0 54.6 47.3 43.5 47.6 33.7 30.3 29.4 21.1 24.0 21.2 23.5 19.5 13.6 11.1
Gross Profit 215.8 183.5 134.4 119.7 110.7 109.8 102.0 99.9 108.8 88.0 62.3 46.5 50.4 63.4 21.3 41.3 56.1 61.9 59.8 57.2 44.7 23.1 6.4 62.7 49.5 36.2 26.2 22.0 23.1 12.0 17.2 21.0 15.5 12.6 9.0 14.1 14.2 9.7 6.8
OPERATING INCOME
Operating Expenses 127.9 112.6 108.5 102.3 103.0 79.9 85.1 71.0 78.1 72.1 45.9 39.3 39.3 40.4 25.4 50.9 30.6 38.8 33.2 32.3 26.8 22.3 21.6 29.2 25.6 20.7 17.2 14.5 15.6 14.1 13.7 12.6 18.4 12.7 11.0 10.3 8.7 7.0 5.8
Selling, General and Administrative Expenses 99.1 92.3 86.6 78.7 76.1 79.9 85.1 71.0 78.1 72.1 45.9 39.3 39.3 40.4 30.1 36.1 36.1 37.8 33.2 31.3 26.8 22.3 21.6 23.3 19.5 16.6 13.8 11.5 12.6 11.5 11.3 10.2 16.0 10.5 9.0 8.5 7.3 5.9 4.8
Research and Development Expenses 22.5 20.2 21.9 23.6 26.9 29.4 28.8 26.7 27.7 21.5 14.1 12.4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 88.0 65.1 8.6 (0.8) (11.1) 29.6 16.3 (76.5) 28.6 14.1 15.0 1.7 7.4 15.2 (17.4) (10.7) 25.5 23.1 26.6 24.9 17.9 0.8 (15.1) 33.5 23.9 15.5 9.0 7.5 7.5 (2.1) 3.5 8.4 (2.9) 100 K (2.0) 3.8 5.5 2.7 1.0
PRE-TAX INCOME
Interest Income Expense 2.9 3.4 3.5 4.7 5.4 5.3 6.8 6.7 7.6 4.0 0.2 16 K 0 0 0 4 K (0.1) (70.7) (324.8) (238.6) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (4.7) (6.1) (3.9) (6.5) (5.7) (3.3) (7.7) (6.0) (2.9) (3.7) 0.1 (0.7) 0.5 0.4 7.7 (7.9) 6.2 7.9 1.1 3.5 0.2 0.9 2.4 3.9 0.8 1.5 1.5 2.2 1.8 0.3 0.5 11.7 100 K 0.2 0.2 0.5 0.2 0.5 0.4
Pre-Tax Income 83.3 59.1 27.3 12.1 (7.3) 23.6 9.6 (82.6) 25.7 10.4 15.2 1.0 7.9 15.6 (9.7) 18.7 31.7 31.0 27.7 28.4 18.2 1.8 (12.7) 37.4 24.7 17.0 10.5 9.7 9.3 (1.8) 4.0 20.1 (2.8) 100 K (1.8) 4.3 5.7 3.2 1.4
NET INCOME
Tax Provision 9.5 6.4 2.5 (0.7) 1.4 2.9 21.5 (17.7) 6.5 1.3 (0.7) (1.4) 4.1 1.9 (1.4) (3.7) 5.4 5.8 7.5 3.6 4.4 1.2 (0.5) 5.2 3.4 1.8 1.6 1.9 1.2 (0.2) 0.2 1.2 0.5 (0.7) (0.2) 1.2 1.6 0.6 100 K
Net Income 73.8 52.7 24.8 12.8 (8.7) 20.7 (11.9) (64.8) 19.2 9.1 15.9 2.4 3.8 13.6 (8.3) (14.9) 26.3 25.2 20.2 24.7 13.8 0.6 (12.2) 32.2 21.3 15.2 8.9 7.8 8.1 (1.6) 3.8 18.9 (3.3) 0.7 (1.8) 3.1 4.1 2.6 1.3
EPS 5.78 3.69 1.76 0.91 0.63 1.71 0.99 5.44 1.64 0.79 1.41 0.21 0.32 1.17 0.72 1.27 2.11 2.13 1.79 2.19 1.25 0.05 1.13 3.04 2.03 0.74 0.44 0.77 0.81 0.16 0.2 0.97 0.34 0.04 0.19 0.17 0.22 0.14 0.07