Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 182.0 | ||||||||||
CAPEX | (35.7) | ||||||||||
Maintenance CAPEX | (25.0) | ||||||||||
Cash Flow For Owners | 157.0 | 178.9 | 203.8 | 232.1 | 264.4 | 301.2 | 343.1 | 390.8 | 445.2 | 507.2 | 10 837.3 |