image
Technology - Software - Application - NASDAQ - US
$ 3.04
1.33 %
$ 137 M
Market Cap
-14.48
P/E
INCOME STATEMENT
201 M REVENUE
-4.65%
-21.6 M OPERATING INCOME
-231.00%
-22.9 M NET INCOME
-153.87%
EFFICIENCY
Earnings Waterfall Brightcove Inc.
image
Revenue 201 M
Cost Of Revenue 77.4 M
Gross Profit 124 M
Operating Expenses 145 M
Operating Income -21.6 M
Other Expenses 1.24 M
Net Income -22.9 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009
REVENUE
Revenue 201.2 211.0 211.1 197.4 184.5 164.8 155.9 150.3 134.7 125.0 109.9 88.0 63.6 43.7 36.2
GROSS PROFIT
Cost Of Revenue 77.4 77.1 73.0 76.1 75.5 66.6 64.6 55.8 46.5 43.7 36.8 27.4 20.2 15.1 10.4
Gross Profit 123.8 133.9 138.1 121.3 109.0 98.2 91.3 94.4 88.2 81.3 73.1 60.6 43.3 28.6 25.7
OPERATING INCOME
Operating Expenses 145.2 141.2 130.2 120.8 118.6 110.6 111.0 103.4 95.0 93.4 80.5 74.2 59.5 46.0 28.8
Selling, General and Administrative Expenses 108.0 106.5 100.4 86.8 86.1 78.9 79.1 73.2 65.7 65.2 59.5 55.5 44.2 33.7 19.9
Research and Development Expenses 37.2 33.5 31.7 34.0 32.5 31.7 31.9 30.2 29.3 28.3 21.1 18.7 15.3 12.3 8.9
Operating Income (21.6) (6.5) 7.6 6.2 1.8 (13.1) (19.7) (9.0) (6.9) (15.2) (9.5) (15.4) (16.1) (17.4) (3.1)
PRE-TAX INCOME
Interest Income Expense 26 K 0.1 0 0.2 0 8 K 26 K 63 K 96 K 96 K 0 0.2 0.4 0 0
Total Other Income 80 K (1.0) (1.4) 0.1 (0.3) (0.3) 0.5 (0.6) (0.3) (1.4) (0.5) (0.5) (1.1) (0.3) 0.3
Pre-Tax Income (21.7) (9.1) 6.2 (5.2) (21.3) (13.4) (19.1) (9.6) (7.2) (16.6) (10.0) (15.9) (17.2) (17.7) (2.8)
NET INCOME
Tax Provision 1.2 52 K 0.8 0.6 0.6 0.6 0.4 0.4 0.4 0.3 0.2 (3.5) 90 K 56 K 55 K
Net Income (22.9) (9.0) 5.4 (5.8) (21.9) (14.0) (19.5) (10.0) (7.6) (16.9) (10.3) (13.2) (17.6) (17.5) (2.3)
EPS 0.53 0.22 0.13 0.15 0.58 0.39 0.57 0.3 0.23 0.53 0.36 0.54 0.67 0.83 0.11