Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (8.0) | ||||||||||
CAPEX | 6 K | ||||||||||
Maintenance CAPEX | 4.2 K | ||||||||||
Cash Flow For Owners | (8.0) | (10.8) | (14.6) | (19.8) | (26.7) | (36.0) | (48.6) | (65.6) | (88.6) | (119.6) | (3 028.8) |