Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 67.7 | ||||||||||
CAPEX | (1.2) | ||||||||||
Maintenance CAPEX | (0.9) | ||||||||||
Cash Flow For Owners | 66.9 | 70.2 | 73.7 | 77.4 | 81.3 | 85.3 | 89.6 | 94.1 | 98.8 | 103.7 | 2 043.3 |