Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 690.0 | ||||||||||
CAPEX | (226.5) | ||||||||||
Maintenance CAPEX | (158.5) | ||||||||||
Cash Flow For Owners | 531.4 | 535.7 | 540.1 | 544.4 | 548.8 | 553.2 | 557.7 | 562.2 | 566.7 | 571.3 | 10 803.4 |