Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 71.9 | ||||||||||
CAPEX | (19.6) | ||||||||||
Maintenance CAPEX | (13.7) | ||||||||||
Cash Flow For Owners | 58.2 | 67.5 | 78.3 | 90.7 | 105.2 | 121.9 | 141.4 | 163.9 | 190.0 | 220.3 | 4 791.0 |