Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 15.3 | ||||||||||
CAPEX | (24.5) | ||||||||||
Maintenance CAPEX | (17.1) | ||||||||||
Cash Flow For Owners | (1.8) | (2.1) | (2.5) | (2.8) | (3.3) | (3.8) | (4.4) | (5.1) | (5.9) | (6.8) | (147.2) |