Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (206.3) | ||||||||||
CAPEX | (34.8) | ||||||||||
Maintenance CAPEX | (24.4) | ||||||||||
Cash Flow For Owners | (230.6) | (311.4) | (420.3) | (567.5) | (766.1) | (1 034.2) | (1 396.2) | (1 884.9) | (2 544.6) | (3 435.2) | (86 992.4) |