Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 10.8 | ||||||||||
CAPEX | (2.1) | ||||||||||
Maintenance CAPEX | (1.5) | ||||||||||
Cash Flow For Owners | 9.3 | 9.8 | 10.3 | 10.8 | 11.4 | 11.9 | 12.5 | 13.2 | 13.8 | 14.5 | 285.6 |