Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (44.7) | ||||||||||
CAPEX | (93.1) | ||||||||||
Maintenance CAPEX | (65.2) | ||||||||||
Cash Flow For Owners | (109.8) | (143.4) | (187.3) | (244.6) | (319.4) | (417.0) | (544.6) | (711.1) | (928.6) | (1 212.5) | (29 701.5) |