Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (44.7) | ||||||||||
CAPEX | (93.1) | ||||||||||
Maintenance CAPEX | (65.2) | ||||||||||
Cash Flow For Owners | (109.8) | (132.0) | (158.5) | (190.4) | (228.7) | (274.8) | (330.1) | (396.5) | (476.3) | (572.2) | (12 894.6) |