image
Consumer Cyclical - Travel Lodging - NASDAQ - CN
$ 30.735
-0.541 %
$ 4.25 B
Market Cap
24.81
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one ATAT stock under the worst case scenario is HIDDEN Compared to the current market price of 30.7 USD, Atour Lifestyle Holdings Limited is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one ATAT stock under the base case scenario is HIDDEN Compared to the current market price of 30.7 USD, Atour Lifestyle Holdings Limited is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one ATAT stock under the best case scenario is HIDDEN Compared to the current market price of 30.7 USD, Atour Lifestyle Holdings Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ATAT

image
$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
7.25 B REVENUE
55.34%
1.62 B OPERATING INCOME
75.57%
1.28 B NET INCOME
72.56%
1.73 B OPERATING CASH FLOW
-13.21%
-521 M INVESTING CASH FLOW
13.32%
-427 M FINANCING CASH FLOW
-190.37%
2.08 B REVENUE
9.77%
414 M OPERATING INCOME
-15.93%
330 M NET INCOME
-14.11%
573 M OPERATING CASH FLOW
32.39%
320 M INVESTING CASH FLOW
156.05%
-25.5 M FINANCING CASH FLOW
93.95%
Balance Sheet Atour Lifestyle Holdings Limited
image
Current Assets 5.72 B
Cash & Short-Term Investments 4.88 B
Receivables 332 M
Other Current Assets 499 M
Non-Current Assets 2.16 B
Long-Term Investments 0
PP&E 1.72 B
Other Non-Current Assets 446 M
62.00 %4.22 %6.33 %21.79 %5.67 %Total Assets$7.9b
Current Liabilities 2.83 B
Accounts Payable 694 M
Short-Term Debt 351 M
Other Current Liabilities 1.79 B
Non-Current Liabilities 2.1 B
Long-Term Debt 1.38 B
Other Non-Current Liabilities 721 M
14.06 %7.12 %36.19 %28.01 %14.61 %Total Liabilities$4.9b
EFFICIENCY
Earnings Waterfall Atour Lifestyle Holdings Limited
image
Revenue 7.25 B
Cost Of Revenue 4.19 B
Gross Profit 3.06 B
Operating Expenses 1.43 B
Operating Income 1.62 B
Other Expenses 347 M
Net Income 1.28 B
8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b007b(4b)3b(1b)2b(347m)1bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
42.16% GROSS MARGIN
42.16%
22.38% OPERATING MARGIN
22.38%
17.60% NET MARGIN
17.60%
43.14% ROE
43.14%
16.19% ROA
16.19%
22.25% ROIC
22.25%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Atour Lifestyle Holdings Limited
image
2b2b2b2b2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m00202020202021202120222022202320232024202420252025
Net Income 1.28 B
Depreciation & Amortization 65.2 M
Capital Expenditures -56.2 M
Stock-Based Compensation 0
Change in Working Capital 0
Others 385 M
Free Cash Flow 1.67 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Atour Lifestyle Holdings Limited
image
Wall Street analysts predict an average 1-year price target for ATAT of $32.2 , with forecasts ranging from a low of $25.2 to a high of $37.3 .
ATAT Lowest Price Target Wall Street Target
25.2 USD -18.01%
ATAT Average Price Target Wall Street Target
32.2 USD 4.85%
ATAT Highest Price Target Wall Street Target
37.3 USD 21.36%
Price
Max Price Target
Min Price Target
Average Price Target
404035353030252520201515Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.42 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.900.900.800.800.700.700.600.600.500.500.400.400.300.300.200.200.100.100.000.000.420.420.150.570.450.870.00202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Atour Lifestyle Holdings Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Atour Lifestyle Q1 Earnings Miss Estimates, Revenues Surpass ATAT's Q1 performance reflects benefits from the hotel and retail segments amid a volatile market environment. zacks.com - 3 weeks ago
Atour Lifestyle Holdings Limited (ATAT) Q1 2025 Earnings Call Transcript Atour Lifestyle Holdings Limited (NASDAQ:ATAT ) Q1 2025 Earnings Conference Call May 22, 2025 7:00 AM ET Company Participants Luke Hu - Senior Investor Relations Manager Haijun Wang - Founder, Chairman and Chief Executive Officer Jianfeng Wu - Executive Vice President and Co-Chief Financial Officer Conference Call Participants Sijie Lin - CICC Ronald Leung - Bank of America Dan Chi - Morgan Stanley Ji Wei Liu - CITIC Lydia Ling - Citi Operator Hello, ladies and gentlemen. Thank you for standing by and welcome to the Atour Lifestyle Holdings First Quarter 2025 Earnings Conference Call. seekingalpha.com - 3 weeks ago
Atour Lifestyle Holdings Limited Reports First Quarter of 2025 Unaudited Financial Results SHANGHAI, China, May 22, 2025 (GLOBE NEWSWIRE) -- Atour Lifestyle Holdings Limited (“Atour” or the “Company”) (NASDAQ: ATAT), a leading hospitality and lifestyle company in China, today announced its unaudited financial results for the first quarter ended March 31, 2025. globenewswire.com - 3 weeks ago
Atour Lifestyle Holdings Limited Announces Dividend and Share Repurchase Program SHANGHAI, May 22, 2025 (GLOBE NEWSWIRE) -- Atour Lifestyle Holdings Limited (“Atour” or the “Company”) (NASDAQ: ATAT), a leading hospitality and lifestyle company in China, today announced that as part of its commitment to enhancing shareholder value, the Board of Directors (the “Board”) has (i) declared a dividend under its three-year annual dividend policy (the “Annual Dividend Policy”) adopted in August 2024, and (ii) authorized a three-year share repurchase program of up to US$400 million (the “Share Repurchase Program”). globenewswire.com - 3 weeks ago
Atour Lifestyle to Post Q1 Earnings: What's in Store for the Stock? ATAT's Q1 performance is likely to have benefited from robust hotel network expansion and the growing strength of its retail business. zacks.com - 4 weeks ago
Is the Options Market Predicting a Spike in Atour Lifestyle Holdings (ATAT) Stock? Investors need to pay close attention to Atour Lifestyle Holdings (ATAT) stock based on the movements in the options market lately. zacks.com - 1 month ago
Atour Lifestyle Holdings Limited Files 2024 Annual Report on Form 20-F SHANGHAI, April 25, 2025 (GLOBE NEWSWIRE) -- Atour Lifestyle Holdings Limited (“Atour” or the “Company”) (NASDAQ: ATAT), a leading hospitality and lifestyle company in China, today announced that the Company has filed its annual report on Form 20-F for the fiscal year ended December 31, 2024 with the U.S. Securities and Exchange Commission (“SEC”) on April 25, 2025. globenewswire.com - 1 month ago
Atour Lifestyle Holdings Limited Releases 2024 Environmental, Social and Governance Report SHANGHAI, April 25, 2025 (GLOBE NEWSWIRE) -- Atour Lifestyle Holdings Limited (“Atour” or the “Company”) (NASDAQ: ATAT), a leading hospitality and lifestyle company in China, today announced the release of its 2024 Environmental, Social and Governance (“ESG”) report. The report highlights Atour's strategic approach and detailed progress across environmental protection, social responsibility, and corporate governance for the year ended December 31, 2024. globenewswire.com - 1 month ago
Atour Lifestyle: The Growth Story Remains Undervalued Atour Lifestyle Holdings Limited has continued its profitable growth story with rapid manachised hotel expansion in China, and surging retail revenues as the brand's recognition is growing. The tense US-China relations have caused Atour's stock to decline, but I believe that the ADS risk should be low. Atour's capital light growth remains undervalued. I estimate 82% upside to a fair value of $43.1. seekingalpha.com - 2 months ago
Atour Lifestyle Holdings Limited Sponsored ADR (ATAT) Surges 7.3%: Is This an Indication of Further Gains? Atour Lifestyle Holdings Limited Sponsored ADR (ATAT) witnessed a jump in share price last session on above-average trading volume. The latest trend in earnings estimate revisions for the stock doesn't suggest further strength down the road. zacks.com - 2 months ago
ATAT or ABNB: Which Is the Better Value Stock Right Now? Investors interested in Leisure and Recreation Services stocks are likely familiar with Atour Lifestyle Holdings Limited Sponsored ADR (ATAT) and Airbnb, Inc. (ABNB). But which of these two companies is the best option for those looking for undervalued stocks? zacks.com - 2 months ago
Down -28.93% in 4 Weeks, Here's Why Atour Lifestyle Holdings Limited Sponsored ADR (ATAT) Looks Ripe for a Turnaround The heavy selling pressure might have exhausted for Atour Lifestyle Holdings Limited Sponsored ADR (ATAT) as it is technically in oversold territory now. In addition to this technical measure, strong agreement among Wall Street analysts in revising earnings estimates higher indicates that the stock is ripe for a trend reversal. zacks.com - 2 months ago
8. Profile Summary

Atour Lifestyle Holdings Limited ATAT

image
COUNTRY CN
INDUSTRY Travel Lodging
MARKET CAP $ 4.25 B
Dividend Yield 0.00%
Description Atour Lifestyle Holdings Limited, through its subsidiaries, operates a chain of hotels in China. The company operates a series of themed hotels, including music hotels, basketball hotels, and literary hotels catering to the various lifestyles across different age groups with varied interests. As of March 31, 2021, its hotel network covered 608 hotels spanning 131 cities in China, with a total of 71,121 hotel rooms, including 575 manachised hotels with a total of 66,267 manachised hotel rooms, as well as a pipeline of 299 hotels with a total of 32,825 rooms under development. The company also provides hotel management services, including day-to-day management services of the hotels for the franchisees; and sells hotel supplies and other products. Atour Lifestyle Holdings Limited was incorporated in 2012 and is headquartered in Shanghai, China.
Contact 18th floor, Shanghai, 200000 https://www.yaduo.comc
IPO Date Nov. 11, 2022
Employees 5488
Officers Mr. Shoudong Wang Co-Chief Financial Officer Mr. Haijun Wang Founder, Chairman of Board of Directors & Chief Executive Officer Mr. Jianfeng Wu Co-Chief Financial Officer, Executive Vice President & Director Mr. Hong Lu Senior Vice President in Charge of Corporate Strategies, Internal Control & Investor Relations Ms. Lijun Gao Chief Compliance Officer & Director