image
Communication Services - Internet Content & Information - NASDAQ - US
$ 0.4849
-3.29 %
$ 6.5 M
Market Cap
-0.29
P/E
CASH FLOW STATEMENT
-4.9 M OPERATING CASH FLOW
-28.69%
-400 K INVESTING CASH FLOW
-252.24%
5.04 M FINANCING CASH FLOW
-24.92%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Asset Entities Inc.
image
500k500k00(500k)(500k)(1m)(1m)(1m)(1m)(2m)(2m)(2m)(2m)(3m)(3m)(3m)(3m)(4m)(4m)(4m)(4m)(5m)(5m)20212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '2420252025
Net Income -6.39 M
Depreciation & Amortization 2.71 K
Capital Expenditures 0
Stock-Based Compensation 1.21 M
Change in Working Capital 279 K
Others -1.62 K
Free Cash Flow -4.9 M

Cash Flow

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020
OPERATING CASH FLOW
Net Income (6.4) (4.9) (0.6) 14.9 K 7.84 K
Depreciation & Amortization 2.71 K 734 0 0 0
Deferred Income Tax 0 0 0 0 0
Stock Based Compensation 1.2 1.3 0 0 0
Other Operating Activities 0 0 44.2 K 9.14 K 17 K
Change in Working Capital 0.3 (0.2) 42.4 K 8.5 K 7.1 K
Cash From Operations (4.9) (3.8) (0.6) 23.4 K 24.9 K
INVESTING CASH FLOW
Capital Expenditures 0 (0.1) 0 0 0
Other Items (0.4) 0 0 0 0
Cash From Investing Activities (0.4) (0.1) 0 0 0
FINANCING CASH FLOW
Common Stock Repurchased 9.5 K (0.2) 0 0 0
Total Debt Repaid 0 0 0 0 0
Dividends Paid 0 0 0 0 0
Other Financing Activities 5.0 6.9 0.7 25 K 0
Cash From Financing Activities 5.0 6.7 0.7 0 0
CHANGE IN CASH
Net Change In Cash (0.3) 2.8 0.1 23.4 K 24.9 K
FREE CASH FLOW
Free Cash Flow (4.9) (3.9) (0.6) 23.4 K 24.9 K