image
Healthcare - Biotechnology - NASDAQ - US
$ 12.71
-10.5 %
$ 95.4 M
Market Cap
-1.95
P/E
INCOME STATEMENT
28.5 M REVENUE
298.16%
-45.4 M OPERATING INCOME
29.74%
-40.2 M NET INCOME
34.38%
EFFICIENCY
Earnings Waterfall Assembly Biosciences, Inc.
image
Revenue 28.5 M
Cost Of Revenue 129 K
Gross Profit 28.4 M
Operating Expenses 73.9 M
Operating Income -45.4 M
Other Expenses -5.24 M
Net Income -40.2 M
30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)29m(129k)28m(74m)(45m)5m(40m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008
REVENUE
Revenue 28.5 7.2 0 6.3 79.1 16.0 14.8 9.0 0 0 0 0 0 0 0 0 0
GROSS PROFIT
Cost Of Revenue 0.1 48.9 0.5 0.5 0.1 85.3 K 72.7 44.2 80.3 K 65 K 0 0 0 0 0 0 0
Gross Profit 28.4 (41.7) (0.5) 5.8 79.0 15.9 (57.9) (35.2) 80.3 K 65 K 0 0 0 0 0 0 0
OPERATING INCOME
Operating Expenses 73.9 71.8 94.1 97.3 143.9 118.7 107.5 61.2 45.3 29.7 24.0 19.6 24.9 34.0 4.8 3.3 7.2
Selling, General and Administrative Expenses 18.0 22.9 24.1 28.8 37.1 32.9 34.8 17.0 12.2 11.3 13.2 4.6 5.3 8.7 2.9 0.4 1.2
Research and Development Expenses 55.9 48.9 70.0 68.5 106.8 85.8 72.7 44.2 33.1 18.4 10.7 15.0 19.5 25.3 1.9 2.9 6.0
Operating Income (45.4) (64.6) (94.1) (132.7) (64.8) (102.7) (92.7) (52.2) (45.3) (29.7) (24.0) (19.6) (24.9) (34.0) (4.8) (3.3) (7.2)
PRE-TAX INCOME
Interest Income Expense 0 0 0 0 0 0 0 0 0 0 0 0 0 0.1 10.5 1.2 1.6
Total Other Income 5.6 3.5 1.0 0.3 2.6 4.3 3.1 0.4 0.4 1.2 0.2 0.2 65.1 K (0.3) (15 290 620.2) (1.2) 0
Pre-Tax Income (39.8) (61.2) (93.1) (132.4) (62.2) (98.4) (89.7) (51.9) (44.9) (28.5) (23.8) (19.4) (24.8) (34 344.7) (15 290 625.0) 0 0
NET INCOME
Tax Provision 0.3 33 K (1.0) (2.5) (2.6) (0.8) 1.1 (9.1) (0.6) (1.2) 0 0.2 65.1 K 0.3 (10 524 357.5) 1.2 1.6
Net Income (40.2) (61.2) (92.1) (129.9) (59.5) (97.6) (90.8) (42.8) (44.3) (28.5) (23.8) (19.4) (24.8) (34.3) (15.3) (4.5) (8.8)
EPS 6.69 13.4 22.8 2.79 1.5 2.78 3.98 2.41 2.57 1.81 3.4 5 9.74 17.9 123 51 104