Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 11.2 | ||||||||||
CAPEX | (29.0) | ||||||||||
Maintenance CAPEX | (20.3) | ||||||||||
Cash Flow For Owners | (9.1) | (11.1) | (13.5) | (16.5) | (20.1) | (24.5) | (29.8) | (36.2) | (44.1) | (53.7) | (1 227.4) |