Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 803.1 | ||||||||||
CAPEX | (428.7) | ||||||||||
Maintenance CAPEX | (300.1) | ||||||||||
Cash Flow For Owners | 503.0 | 510.5 | 518.0 | 525.7 | 533.5 | 541.4 | 549.4 | 557.6 | 565.8 | 574.2 | 10 931.5 |