Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 172.3 | ||||||||||
CAPEX | (97.1) | ||||||||||
Maintenance CAPEX | (67.9) | ||||||||||
Cash Flow For Owners | 104.4 | 118.0 | 133.5 | 150.9 | 170.7 | 193.0 | 218.3 | 246.8 | 279.1 | 315.6 | 6 695.7 |