Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (44.8) | ||||||||||
CAPEX | (1.0) | ||||||||||
Maintenance CAPEX | (0.7) | ||||||||||
Cash Flow For Owners | (45.5) | (58.8) | (76.1) | (98.3) | (127.1) | (164.3) | (212.4) | (274.5) | (354.8) | (458.7) | (11 122.5) |