Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (35.8) | ||||||||||
CAPEX | (0.2) | ||||||||||
Maintenance CAPEX | (0.1) | ||||||||||
Cash Flow For Owners | (35.9) | (48.4) | (65.4) | (88.3) | (119.1) | (160.8) | (217.1) | (293.1) | (395.7) | (534.2) | (13 529.2) |