image
Apyx Medical Corporation APYX
Healthcare - Medical - Devices - NASDAQ - US
Watchlist
$ 1.26
-2.33 %
$ 47.4 M
Market Cap
-1.54
P/E
INCOME STATEMENT
52.3 M REVENUE
17.61%
Growth Rates
1Year 17.61%
3Years 23.62%
5Years 25.69%
7Years 5.23%
10Years 8.27%
-17.3 M OPERATING INCOME
26.75%
Growth Rates
1Year 26.75%
3Years 4.93%
5Years -4.88%
7Years -24.17%
10Years -16.76%
-18.8 M NET INCOME
19.02%
Growth Rates
1Year 19.02%
3Years -16.55%
5Years -5.30%
7Years -25.01%
10Years -15.82%
EFFICIENCY
Earnings Waterfall Apyx Medical Corporation
image
Revenue 52.3 M
Cost Of Revenue 38.2 M
Gross Profit 14.1 M
Operating Expenses 51 M
Operating Income -17.3 M
Other Expenses 1.59 M
Net Income -18.8 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995
REVENUE
Revenue 52.3 44.5 48.5 27.7 28.2 16.7 38.9 36.6 29.5 27.7 23.7 27.7 25.4 24.2 27.0 28.1 28.8 26.7 20.2 20.5 16.6 12.4 11.5 9.9 9.6 8.4 7.4 7.5 5.5
GROSS PROFIT
Cost Of Revenue 38.2 15.4 14.9 10.2 9.0 5.9 19.1 18.7 17.0 18.7 14.5 16.3 14.7 14.2 15.1 16.2 17.5 16.1 12.6 12.5 9.4 7.2 5.7 4.6 4.6 5.3 4.1 4.1 3.2
Gross Profit 14.1 29.1 33.6 17.5 19.1 10.8 19.8 17.9 12.6 9.0 9.2 11.3 10.7 10.0 11.9 11.8 11.3 10.6 7.6 8.0 7.1 5.3 5.8 5.3 5.0 3.2 3.2 3.4 2.3
OPERATING INCOME
Operating Expenses 51.0 52.7 48.0 37.6 40.0 23.7 23.5 21.7 19.5 14.8 11.2 10.3 11.5 11.5 11.1 10.6 9.2 8.0 7.2 6.7 6.4 5.7 5.2 4.8 7.2 4.1 2.9 2.9 2.5
Selling, General and Administrative Expenses 29.2 48.1 43.7 33.7 36.2 21.2 21.0 19.1 17.4 13.4 10.0 9.0 10.3 9.6 9.1 8.5 7.6 6.8 6.0 5.8 5.6 4.9 4.7 3.9 6.5 1.8 0 1.3 1.2
Research and Development Expenses 4.8 4.5 4.3 3.9 3.8 2.5 2.5 2.6 2.2 1.4 1.3 1.3 1.2 1.9 2.1 2.1 1.6 1.2 1.0 0.9 0.7 0.7 0.5 0.5 0.4 0.2 96.7 K 0.1 0.1
Operating Income (17.3) (23.6) (14.4) (20.1) (20.9) (13.6) (5.3) (3.8) (7.0) (5.8) (3.7) 1.0 18 K (2.8) 0.7 1.3 2.1 2.6 0.4 1.3 0.7 (0.5) 0.6 0.5 (2.1) (0.9) 0.3 0.5 (0.2)
PRE-TAX INCOME
Interest Income Expense 2.5 15 K 10 K 46 K 8 K 0.1 0.1 0.2 0.2 0.2 0.2 0.2 0.2 0.2 76.4 K 58.5 K 2.47 K 16.2 K 22.7 K 15.1 K 34.1 K 48.5 K 70.7 K 66.8 K 0 0.1 0 75.8 K 68.7 K
Total Other Income (4.0) 0.7 (0.4) 0.7 1.0 (1.1) (8.6) 94 K 1.6 (7.4) (2.3) (0.2) 50 K 0.3 52 K 1.5 0.1 86.9 K 24.3 K 11.8 K 31.1 K 40.9 K (0.4) 8.79 K 3.25 K 77.9 K (0.2) 64.8 K 65.4 K
Pre-Tax Income (21.3) (22.9) (14.8) (19.4) (19.9) (13.3) (5.2) (3.9) (5.3) (13.3) (6.0) 0.8 32 K (2.5) 0.7 2.8 2.2 2.7 0.4 1.3 0.7 (0.5) 0.2 0.5 (2.1) (1.0) 99.2 K 0.4 (0.2)
NET INCOME
Tax Provision (2.4) 0.4 0.4 (7.5) (0.3) (3.8) (0.2) 64 K 25 K 4.0 (1.6) 0.2 77 K (0.9) 67.3 K 0.9 (0.1) 47.6 K 32 K (0.3) 31.1 K 40.9 K (0.2) 29.3 K 35.8 K 77.9 K 0.2 8.3 K 65.4 K
Net Income (18.7) (23.3) (15.2) (11.9) (19.6) 64.0 (5.1) (4.0) (5.4) (17.3) (4.3) 0.6 0.1 (1.5) 0.6 1.8 2.4 2.7 0.4 1.5 0.7 (0.5) 0.8 0.5 (2.2) (1.0) 99.2 K 0.4 (0.2)
EPS 0.54 0.67 0.44 0.35 0.58 1.93 0.16 0.14 0.22 0.98 0.25 0.04 0.01 0.0884 0.04 0.11 0.15 0.19 0.03 0.11 0.05 0.039 0.06 0.04 0.16 0.0719 0.012 0.05 0.0354