Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 11.9 | ||||||||||
CAPEX | (27.5) | ||||||||||
Maintenance CAPEX | (19.2) | ||||||||||
Cash Flow For Owners | (7.4) | (7.9) | (8.5) | (9.1) | (9.8) | (10.6) | (11.4) | (12.2) | (13.2) | (14.1) | (285.3) |