Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 6.9 | ||||||||||
CAPEX | (3.8) | ||||||||||
Maintenance CAPEX | (2.7) | ||||||||||
Cash Flow For Owners | 4.2 | 4.8 | 5.4 | 6.1 | 6.9 | 7.7 | 8.8 | 9.9 | 11.2 | 12.6 | 266.9 |