Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 6.9 | ||||||||||
CAPEX | (3.8) | ||||||||||
Maintenance CAPEX | (2.7) | ||||||||||
Cash Flow For Owners | 4.2 | 4.9 | 5.7 | 6.5 | 7.6 | 8.8 | 10.1 | 11.7 | 13.6 | 15.7 | 341.1 |