Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 188.2 | ||||||||||
CAPEX | (2.0) | ||||||||||
Maintenance CAPEX | (1.4) | ||||||||||
Cash Flow For Owners | 186.7 | 210.5 | 237.2 | 267.4 | 301.3 | 339.6 | 382.8 | 431.4 | 486.2 | 548.0 | 11 585.5 |