Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 48.9 | ||||||||||
CAPEX | (21.1) | ||||||||||
Maintenance CAPEX | (14.8) | ||||||||||
Cash Flow For Owners | 34.1 | 37.4 | 40.9 | 44.8 | 49.0 | 53.7 | 58.8 | 64.3 | 70.4 | 77.1 | 1 584.2 |