Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 331.5 | ||||||||||
CAPEX | (149.2) | ||||||||||
Maintenance CAPEX | (104.4) | ||||||||||
Cash Flow For Owners | 227.1 | 241.8 | 257.6 | 274.3 | 292.2 | 311.2 | 331.4 | 353.0 | 375.9 | 400.4 | 7 999.5 |