Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 230.8 | ||||||||||
CAPEX | (91.0) | ||||||||||
Maintenance CAPEX | (63.7) | ||||||||||
Cash Flow For Owners | 167.0 | 175.4 | 184.1 | 193.3 | 203.0 | 213.2 | 223.8 | 235.0 | 246.8 | 259.1 | 5 103.3 |