image
Technology - Software - Application - NASDAQ - US
$ 9.59
-4.77 %
$ 1.23 B
Market Cap
-14.75
P/E
CASH FLOW STATEMENT
25.6 M OPERATING CASH FLOW
576.04%
9.32 M INVESTING CASH FLOW
110.42%
-4.94 M FINANCING CASH FLOW
-84.65%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Amplitude, Inc.
image
Net Income -90.4 M
Depreciation & Amortization 5.62 M
Capital Expenditures -3.18 M
Stock-Based Compensation 88.3 M
Change in Working Capital 18.5 M
Others 28 M
Free Cash Flow 22.4 M

Cash Flow

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019
OPERATING CASH FLOW
Net Income (90.4) (93.4) (75.0) (24.6) (33.5)
Depreciation & Amortization 5.6 4.7 3.1 1.7 0.7
Deferred Income Tax 0 0 0 0 0
Stock Based Compensation 88.3 67.2 34.4 16.6 7.3
Other Operating Activities 3.6 3.8 (0.4) 0.3 0.1
Change in Working Capital 18.5 12.3 6.2 (4.3) 9.3
Cash From Operations 25.6 (5.4) (31.7) (10.4) (16.0)
INVESTING CASH FLOW
Capital Expenditures (3.2) (5.8) (3.2) (2.2) (0.6)
Other Items 12.5 (83.6) 1.7 (3.7) 0
Cash From Investing Activities 9.3 (89.4) (1.5) (5.9) (0.6)
FINANCING CASH FLOW
Common Stock Repurchased (23.0) (19.1) (144.4) (1.3) (0.3)
Total Debt Repaid 0 0 0 0 0
Dividends Paid 0 0 0 0 0
Other Financing Activities (4.9) 5.8 222.6 54.2 0.9
Cash From Financing Activities (4.9) 5.8 222.6 54.2 0.9
CHANGE IN CASH
Net Change In Cash 30.0 (88.9) 189.4 37.9 (15.8)
FREE CASH FLOW
Free Cash Flow 22.4 (11.2) (34.9) (12.6) (16.7)