Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (167.6) | ||||||||||
CAPEX | (0.2) | ||||||||||
Maintenance CAPEX | (0.1) | ||||||||||
Cash Flow For Owners | (167.8) | (196.6) | (230.3) | (269.8) | (316.2) | (370.4) | (434.0) | (508.5) | (595.8) | (698.1) | (15 343.8) |