Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 088.9 | ||||||||||
CAPEX | (743.8) | ||||||||||
Maintenance CAPEX | (520.7) | ||||||||||
Cash Flow For Owners | 568.2 | 597.6 | 628.4 | 660.9 | 695.1 | 731.0 | 768.7 | 808.4 | 850.2 | 894.1 | 17 639.3 |