Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 088.9 | ||||||||||
CAPEX | (743.8) | ||||||||||
Maintenance CAPEX | (520.7) | ||||||||||
Cash Flow For Owners | 568.2 | 593.5 | 619.9 | 647.4 | 676.2 | 706.3 | 737.7 | 770.5 | 804.7 | 840.5 | 16 467.4 |