Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (121.9) | ||||||||||
CAPEX | (0.4) | ||||||||||
Maintenance CAPEX | (0.3) | ||||||||||
Cash Flow For Owners | (122.2) | (128.3) | (134.8) | (141.5) | (148.6) | (156.0) | (163.8) | (172.0) | (180.6) | (189.6) | (3 734.7) |