Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (236.8) | ||||||||||
CAPEX | (57.0) | ||||||||||
Maintenance CAPEX | (39.9) | ||||||||||
Cash Flow For Owners | (276.7) | (373.6) | (504.4) | (680.9) | (919.2) | (1 240.9) | (1 675.2) | (2 261.6) | (3 053.1) | (4 121.7) | (104 379.5) |