Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (3.5) | ||||||||||
CAPEX | (11.1) | ||||||||||
Maintenance CAPEX | (7.7) | ||||||||||
Cash Flow For Owners | (11.3) | (13.3) | (15.7) | (18.5) | (21.9) | (25.8) | (30.5) | (36.0) | (42.5) | (50.2) | (1 111.6) |