ALOT - Intrinsic Value and Financial Analysis - AstroNova, Inc.

AstroNova, Inc. ALOT

Technology - Computer Hardware - NASDAQ - US

Watchlist

$ 14.1

-0.983 %

$ 106 M

Market Cap

16.79

P/E

INCOME STATEMENT

148 M REVENUE

Growth Rates

1Year 3.90%

3Years 8.47%

5Years 1.62%

7Years 6.01%

10Years 8.00%

8.8 M OPERATING INCOME

Growth Rates

1Year 434.39%

3Years 64.82%

5Years 0.17%

7Years 4.93%

10Years 19.09%

4.69 M NET INCOME

Growth Rates

1Year 76.40%

3Years 54.05%

5Years -3.91%

7Years 1.50%

10Years 3.87%

EFFICIENCY

Earnings Waterfall AstroNova, Inc.

Revenue	148 M
Cost Of Revenue	94.4 M
Gross Profit	53.7 M
Operating Expenses	41.6 M
Operating Income	8.8 M
Other Expenses	4.1 M
Net Income	4.69 M

Income Statement

Millions

	Jan-2024	Jan-2023	Jan-2022	Jan-2021	Jan-2020	Jan-2019	Jan-2018	Jan-2017	Jan-2016	Jan-2015	Jan-2014	Jan-2013	Jan-2012	Jan-2011	Jan-2010	Jan-2009	Jan-2008	Jan-2007	Jan-2006	Jan-2005	Jan-2004	Jan-2003	Jan-2002	Jan-2001	Jan-2000	Jan-1999	Jan-1998	Jan-1997	Jan-1996	Jan-1995	Jan-1994	Jan-1993	Jan-1992	Jan-1991	Jan-1990	Jan-1989	Jan-1988	Jan-1987	Jan-1986
REVENUE
Revenue	148.1	142.5	117.5	116.0	133.4	136.7	113.4	98.4	94.7	88.3	68.6	61.2	79.2	71.0	64.0	71.8	72.4	65.5	59.3	56.0	55.8	49.0	49.4	51.7	45.6	41.6	43.7	44.2	43.9	38.2	32.3	31.3	29.8	29.0	23.7	21.4	16.3	12.2	10.7
GROSS PROFIT
Cost Of Revenue	94.4	94.4	73.7	74.7	84.7	82.7	69.4	59.0	56.5	51.4	41.6	37.5	47.4	42.3	37.4	40.7	41.3	38.5	34.6	32.9	32.8	30.9	30.3	29.1	25.5	23.9	26.2	26.3	26.0	21.0	14.8	13.8	13.1	13.6	12.0	10.3	8.2	6.4	5.6
Gross Profit	53.7	48.2	43.7	41.4	48.8	54.0	44.0	39.5	38.2	37.0	27.0	23.7	31.8	28.7	26.6	31.1	31.1	27.0	24.7	23.0	23.0	18.1	19.1	22.6	20.1	17.7	17.5	17.9	17.9	17.2	17.5	17.5	16.7	15.4	11.7	11.1	8.1	5.8	5.1
OPERATING INCOME
Operating Expenses	41.6	42.7	39.5	38.9	46.3	45.3	38.6	33.2	32.2	29.7	25.4	20.8	27.2	26.0	24.7	26.4	26.4	23.5	21.5	20.5	19.4	19.2	19.8	20.7	19.3	17.9	16.8	15.9	16.4	15.1	13.1	12.8	11.8	11.4	9.0	7.5	5.8	4.8	4.0
Selling, General and Administrative Expenses	34.7	35.9	32.7	32.7	38.2	37.5	31.1	26.9	25.3	23.9	20.4	17.0	21.9	21.0	19.8	21.6	21.8	19.3	17.5	16.4	15.7	14.9	16.1	16.5	14.7	13.9	13.0	12.5	13.1	11.6	9.8	11.9	10.8	10.6	8.3	6.9	5.3	4.4	3.7
Research and Development Expenses	6.9	6.8	6.8	6.2	8.1	7.8	7.5	6.3	6.9	5.8	5.1	3.8	5.2	5.0	4.8	4.9	4.6	4.2	4.0	4.0	3.7	4.3	3.7	4.3	3.4	2.9	2.8	2.5	2.4	2.5	2.3	0	0	0	0	0	0	0	0
Operating Income	8.8	1.6	0.2	(3.5)	(3.9)	8.7	5.4	6.3	5.9	7.2	1.5	2.9	3.9	2.8	3.4	4.6	4.2	8.7	3.2	2.6	3.6	(1.6)	(0.7)	81 K	0.8	(0.2)	0.7	2.0	1.5	2.1	4.4	4.7	4.9	4.0	2.7	3.6	2.3	1.0	1.1
PRE-TAX INCOME
Interest Income Expense	2.7	1.7	0.7	1.0	0.8	0.9	0.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(2.7)	(2.7)	2.8	(0.3)	(1.1)	(1.4)	(0.3)	0.3	1.0	(0.3)	(0.1)	41 K	0.3	48.1 K	1.7	48.8 K	0.9	0.9	(2.8)	0.2	0.1	0.3	0.4	0.3	0.5	0.8	0.7	0.9	0.2	0.6	0.4	0.6	11.7	(0.2)	(0.2)	(0.2)	100 K	100 K	100 K
Pre-Tax Income	6.1	3.4	7.0	2.2	1.4	7.3	5.2	6.6	6.9	6.9	1.4	2.9	4.2	2.8	3.7	4.6	5.1	9.6	3.4	2.8	3.8	(1.1)	(0.3)	0.4	1.2	0.6	1.4	2.9	1.7	2.7	4.8	5.3	16.6	3.8	2.5	3.4	2.4	1.1	1.2
NET INCOME
Tax Provision	1.4	0.7	0.6	0.9	(0.4)	1.6	1.9	2.4	2.4	2.3	0.2	0.8	1.1	0.7	0.9	1.6	0.7	3.6	0.9	57.6 K	0.6	0.8	58.7 K	100 K	0.3	100 K	0.4	0.6	0.4	0.8	1.8	1.7	6.0	1.5	0.9	1.3	1.0	0.4	0.3
Net Income	4.7	2.7	6.4	1.3	1.8	5.7	3.3	4.2	4.5	4.7	3.2	10.6	3.1	2.1	2.8	3.0	4.3	6.1	2.6	2.7	3.2	(1.9)	(0.2)	0.3	0.9	0.5	1.0	2.3	1.3	1.9	3.0	3.6	10.6	2.3	1.6	2.1	1.4	0.7	0.9
EPS	0.63	0.36	0.89	0.18	0.25	0.83	0.48	0.57	0.62	0.61	0.43	1.46	0.43	0.28	0.39	0.42	0.63	0.9	0.39	0.41	0.54	0.32	0.0398	0.048	0.15	0.08	0.15	0.33	0.19	0.28	0.43	0.5	1.51	0.35	0.24	0.31	0.21	0.1	0.14

Income Statement

Premium Plan

Unlimited Plan