Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 4.8 | ||||||||||
CAPEX | (2.1) | ||||||||||
Maintenance CAPEX | (1.5) | ||||||||||
Cash Flow For Owners | 3.3 | 3.7 | 4.1 | 4.5 | 4.9 | 5.4 | 6.0 | 6.6 | 7.3 | 8.0 | 166.0 |