Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 439.1 | ||||||||||
CAPEX | (33.5) | ||||||||||
Maintenance CAPEX | (23.4) | ||||||||||
Cash Flow For Owners | 415.7 | 418.1 | 420.5 | 422.9 | 425.3 | 427.7 | 430.2 | 432.6 | 435.1 | 437.6 | 8 256.2 |