Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 34.8 | ||||||||||
CAPEX | (41.4) | ||||||||||
Maintenance CAPEX | (29.0) | ||||||||||
Cash Flow For Owners | 5.8 | 7.7 | 10.1 | 13.4 | 17.8 | 23.6 | 31.3 | 41.5 | 55.0 | 72.9 | 1 812.2 |