Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 738.2 | ||||||||||
CAPEX | (115.6) | ||||||||||
Maintenance CAPEX | (80.9) | ||||||||||
Cash Flow For Owners | 657.3 | 706.7 | 759.8 | 816.9 | 878.3 | 944.3 | 1 015.2 | 1 091.5 | 1 173.5 | 1 261.7 | 25 446.7 |