Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 785.8 | ||||||||||
CAPEX | (177.7) | ||||||||||
Maintenance CAPEX | (124.4) | ||||||||||
Cash Flow For Owners | 661.4 | 748.5 | 847.2 | 958.8 | 1 085.2 | 1 228.2 | 1 390.0 | 1 573.2 | 1 780.6 | 2 015.2 | 42 784.1 |