image
Technology - Software - Infrastructure - NASDAQ - IL
$ 5.99
0.588 %
$ 4.15 M
Market Cap
7.49
P/E
INCOME STATEMENT
31.8 M REVENUE
20.00%
6.72 M OPERATING INCOME
222.20%
5.78 M NET INCOME
204.62%
EFFICIENCY
Earnings Waterfall Alarum Technologies Ltd.
image
Revenue 31.8 M
Cost Of Revenue 7.92 M
Gross Profit 23.9 M
Operating Expenses 17.2 M
Operating Income 6.72 M
Other Expenses 940 K
Net Income 5.78 M
35m35m30m30m25m25m20m20m15m15m10m10m5m5m0032m(8m)24m(17m)7m(940k)6mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013
REVENUE
Revenue 31.8 26.5 18.8 10.3 4.9 3.3 1.5 1.1 0.8 0.7 0.5 0.2
GROSS PROFIT
Cost Of Revenue 7.9 7.7 8.7 5.1 2.5 1.9 0.8 0.6 0.5 0.5 0.5 0.4
Gross Profit 23.9 18.8 10.1 5.1 2.4 1.4 0.7 0.5 0.3 0.3 28 K (0.2)
OPERATING INCOME
Operating Expenses 17.2 24.6 23.0 20.1 10.6 10.0 9.9 7.8 7.7 19.4 2.9 2.0
Selling, General and Administrative Expenses 12.2 11.7 18.9 15.4 8.4 7.5 7.5 6.2 6.2 18.3 1.8 1.7
Research and Development Expenses 4.5 4.1 4.0 4.8 2.2 2.5 2.4 1.6 1.1 0.8 0.7 0.6
Operating Income 6.7 (5.5) (13.4) (15.0) (11.3) (9.8) (9.2) (7.3) (7.3) (19.1) (2.9) (2.3)
PRE-TAX INCOME
Interest Income Expense 0.4 0.7 0.3 0.1 0.2 0.2 0.5 1.0 1.9 0.3 1.0 0
Total Other Income 0.3 (0.6) 54 K 0.9 3.2 (3.2) (2.5) 2.0 (1.6) 0.9 (0.8) 84 K
Pre-Tax Income 7.0 (6.1) (13.5) (14.1) (8.1) (13.0) (11.8) (5.3) (8.9) (18.2) (3.7) (2.2)
NET INCOME
Tax Provision 1.2 (0.5) (0.3) (0.9) (0.2) 23 K 6 K 1 K 2 K 1.2 0.1 58.9 K
Net Income 5.8 (5.5) (13.2) (13.1) (7.8) (13.0) (11.8) (5.3) (8.9) (18.2) (3.7) (2.1)
EPS 0.9 0.135 0.416 0.484 0.708 38.2 266 231 619 220 71.7 0