Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (44.1) | ||||||||||
CAPEX | (2.5) | ||||||||||
Maintenance CAPEX | (1.7) | ||||||||||
Cash Flow For Owners | (45.8) | (51.1) | (57.1) | (63.7) | (71.1) | (79.3) | (88.5) | (98.8) | (110.3) | (123.1) | (2 576.5) |