Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (44.1) | ||||||||||
CAPEX | (2.5) | ||||||||||
Maintenance CAPEX | (1.7) | ||||||||||
Cash Flow For Owners | (45.8) | (51.9) | (58.8) | (66.6) | (75.5) | (85.5) | (96.9) | (109.8) | (124.4) | (140.9) | (2 994.4) |